Compulsory repayment
Repaymentₘ = max(0, annual salary − annual threshold) × plan rate ÷ 12Plans 1, 2, 4 and 5 use 9%; the Postgraduate Loan uses 6%. The model annualises salary instead of reproducing payroll rounding.
Student Loan Repayment Calculator · Methodology
Project an income-contingent UK student-loan balance to repayment or write-off, then test whether voluntary overpayments reduce or increase the borrower’s modelled lifetime cash cost.
Return to calculatorIncluded
Outside this method
Calculation
Repaymentₘ = max(0, annual salary − annual threshold) × plan rate ÷ 12Plans 1, 2, 4 and 5 use 9%; the Postgraduate Loan uses 6%. The model annualises salary instead of reproducing payroll rounding.
Bₘ = Bₘ₋₁ + Bₘ₋₁ × interest ÷ 12 − compulsory repaymentₘ − voluntary paymentₘPayments are capped at the amount outstanding, so the balance cannot fall below zero.
Salaryᵧ = starting salary × (1 + salary growth)ʸSalary changes once at the start of each modelled year. The sensitivity paths vary only this growth assumption.
Thresholdᵧ = starting threshold × (1 + threshold growth)^max(0, y − freeze years)The threshold remains unchanged for the entered additional freeze period and then changes annually.
Overpayment-path total paid − compulsory-only total paidA positive result means voluntary payments increase total cash surrendered; a negative result means they reduce it under the selected assumptions.
Solve starting salary where balance reaches £0 at or before write-offA bounded binary search uses the central salary-growth path without voluntary overpayments. It is a mathematical threshold, not an earnings forecast.
Timing convention
The selected current balance is the opening amount. A one-off overpayment is applied immediately. Interest is then added monthly before compulsory and voluntary payments. Salary and, after any freeze, the repayment threshold change annually. Any balance left at the end of the entered period is reported as reaching write-off.
Limitations
Reference tests
| Case | Inputs | Expected result |
|---|---|---|
| Plan 2 annual deduction | £40,000 salary; £29,385 threshold; 9% repayment rate | £955.35 annually, or £79.6125 a month before payroll rounding |
| Zero-interest payoff | £12,000 balance; £30,000 salary; £20,000 threshold; 9% rate; 0% interest and growth | £75 a month and repayment after 160 months |
| No earnings | Positive balance; £0 salary; positive interest; no voluntary payments | £0 repaid and the remaining balance reaches write-off |
| Immediate repayment | £0 opening balance | Repaid immediately with £0 total paid |
Evidence